Self-Sustaining Model

Fund Once.
Feed Forever.

After the initial investment, CaribVista becomes permanently self-funding. No recurring grants. No perpetual donor dependency. The land pays for the food. Export revenue funds operations. Carbon credits accelerate expansion. Every worker builds wealth through profit-sharing.

Year 4Full Payback
18.5%Internal Rate of Return
$38.7MCarbon Revenue at Maturity
20%Surplus → Worker Dividends
01

The Revenue Engine

Three revenue streams make the system self-sustaining. No single stream carries the full weight — together they create permanent surplus.

01

Commercial Crop Sales

70-80%

Majority of production sold commercially — local markets and premium export (specialty cocoa, organic spices, tropical fruits). Revenue covers land leases, salaries, equipment, and logistics.

Regional Yr10: ~$2.2B annual crop revenue
02

Carbon Credits

$35/tCOâ‚‚e

Verified from day 1 via Sentinel-2 monitoring. Agroforestry and pasture restoration generate carbon credits under Verra VCS VM0047. Revenue accelerates expansion into new phases.

Regional Yr10: $38.7M/yr | $244M cumulative
03

Caribbean Harvest Stores

Coop retail

Cooperative-owned retail outlets in each parish. Farmers sell direct to consumers at fair prices, cutting middlemen. Retail margin funds community programmes and worker benefits.

Worker-owned shares from Year 1

The Payback Inflection

Yr 1-2Investment
Yr 3-4Breakeven
Yr 5-10+Pure Surplus

After Year 4, every dollar of revenue is surplus for reinvestment, worker dividends, and expansion. No external funding needed.

02

Superior Pay. Real Ownership.

Not minimum-wage farming. Premium wages that attract younger workers away from urban migration. Satellite intelligence makes each worker 3x more productive.

Wage Comparison by Country

Barbados2.0x
CaribVista: BBD $21/hrvs Min: BBD $10.50/hr
~BBD $3,500/mo
Jamaica1.9x
CaribVista: JMD $4,500/wkvs Min: JMD $2,400/wk
~JMD $18K/mo
Trinidad1.8x
CaribVista: TTD $38/hrvs Min: TTD $20.50/hr
~TTD $6,300/mo
Guyana1.7x
CaribVista: GYD $4,200/dayvs Min: GYD $2,500/day
~GYD $88K/mo

Regional average: ~$12-15 USD/day vs $6-8 industry norm

Why Higher Pay Works

Unit cost per hectare is LOW because satellite monitoring eliminates waste. Precision agriculture means fewer workers per hectare but each one is well-trained, well-equipped, and well-paid. IAGRO SAT detects crop stress weeks before it is visible, preventing losses that would otherwise require additional labour and inputs to manage.

The Youth Crisis

The average Caribbean farmer is 55+ years old. Agriculture loses youth to urban migration because farming pays poorly and offers no career path.

CaribVista pays 2x because satellite intelligence makes each worker 3x more productive. This is not charity — it is economics. Well-paid workers with ownership stakes stay.

Per-Hectare Economics

3Direct jobs/1000ha
~$4,800Revenue/ha (Yr10)
~$2,900Operating cost/ha
03

Every Worker is an Owner

Cooperative equity model where every employee builds wealth through profit-sharing. After payback, 20% of net surplus goes directly to workers.

Annual Surplus Allocation (Post-Payback)

40%ReinvestmentNext phase expansion, equipment, new leases
20%Worker DividendsDistributed proportional to shares held
20%Social FundFree food distribution operations
10%TrainingEducation and skills development
10%Hurricane ReserveEmergency recovery fund

Cooperative Equity Model

1

Year 0: Employment

Full-time position with benefits. 1.5-2x national minimum wage from day one.

2

Year 1: First Shares

After 12 months of employment, workers begin vesting into cooperative shares. 1 share issued per quarter.

3

Year 4: Dividends Begin

Post-payback, 20% of net surplus distributed annually to all workers proportional to shares held.

4

Year 5+: Wealth Building

Shares compound. A worker joining Year 1 holds ~16 shares by Year 5. Dividends grow as the system expands.

Worker Wealth Trajectory

Example: A Barbados farm worker joining in Year 1

Year 10BBD $42K-BBD $42K
Year 24BBD $42K-BBD $42K
Year 38BBD $42K-BBD $42K
Year 412BBD $42K-BBD $42K
Year 516BBD $44KBBD $1.6KBBD $45.6K
Year 1036BBD $48KBBD $4KBBD $52K
YearSharesSalaryDividendTotal

By Year 10, a worker earns 24% more than base salary through dividends alone — on top of already earning 2x the national minimum wage.

04

The Reinvestment Cascade

After the initial seed investment, NO additional external funding is needed. Ever. Each phase funds the next.

Year 1-2

Seed Investment

External investment funds pilot — 10% of target land under management. Revenue ramp-up begins.

Year 3-4

Breakeven & Payback

Revenue reaches breakeven. Original investment fully recovered by end of Year 4. Surplus emerges.

Year 5-7

Self-Funded Expansion

Surplus funds Phase 2 expansion — 30% of land activated WITHOUT external capital. Dividends begin.

Year 7-10

Full Activation

60% of total land activated, funded entirely from retained earnings + carbon credits. ~159K jobs created. ~229K people fed. Food import dependency measurably reduced.

Year 10+

Permanent Surplus

System generates permanent surplus — dividends, free food distribution, and expansion to new islands all self-funded. The initial investment is the last external funding this system will ever need.

The next dollar does not fund research or infrastructure.

It funds the last external investment this system will ever need.

05

Regional Self-Sustainability Math

Per-country breakdown: Year 10 revenue, operating costs (~60%), surplus, and allocation to reinvestment and worker dividends.

CountryHectaresYr10 Rev.Opex (60%)SurplusReinvest (40%)Dividends (20%)
Barbados2,000$13.9M$8.3M$5.6M$2.2M$1.1M
Jamaica35,000$168M$101M$67M$26.8M$13.4M
Trinidad20,000$96M$58M$38M$15.2M$7.6M
Guyana100,000$480M$288M$192M$76.8M$38.4M
Belize60,000$276M$166M$110M$44M$22M
Suriname80,000$312M$187M$125M$50M$25M
Dom. Rep.120,000$624M$374M$250M$100M$50M
E. Caribbean42,500$192M$115M$77M$30.8M$15.4M
TOTAL459.5K~$2.2B~$1.3B~$864M~$346M~$173M
~$864MAnnual Surplus (Yr10)
~$346MReinvested Annually
~$173MWorker Dividends
$38.7MAdditional Carbon Revenue
06

Forest Carbon Credit Services

IAGRO SAT provides carbon credit analysis and initial verification for EXISTING forests across all 15 Caribbean nations. This is revenue for the for-profit entity — distinct from CaribVista agroforestry credits.

Why This Works

IAGRO SAT already has the satellite data — ESA WorldCover + 108-month Sentinel-2 archive showing forest cover per country
REDD+ credits for avoided deforestation are worth $5-15/tCOâ‚‚e on verified markets
Caribbean forests store significant carbon but most countries lack MRV (Measurement, Reporting, Verification) capacity
IAGRO SAT's ML pipeline provides the continuous monitoring required by Verra VCS and ART TREES standards
This is a service IAGRO SAT sells to governments — pure SaaS revenue for the for-profit entity

Revenue Model

IAGRO SAT for-profit entity — SaaS carbon MRV services

Initial Assessment$50K-200K/country

Satellite-based forest carbon stock estimation per country. One-time fee.

Continuous MRV$25K-100K/yr

Ongoing Sentinel-2 monitoring for Verra/ART TREES compliance. Annual SaaS.

Credit Issuance Support5-10% of credit value

Technical documentation for voluntary carbon market registration.

CountryForest CoverREDD+ PotentialNotes
Guyana31.1M$155-466M/yrNorway REDD+ precedent ($250M received)
Suriname19.4M$97-291M/yr93% forest cover — highest in Caribbean
Dominican Rep.2.9M$14-43M/yrRapid reforestation programme underway
Belize1.9M$10-29M/yrExisting conservation programmes
Haiti1.1M$6-17M/yrCritical reforestation needed
Jamaica846K$4-13M/yrBlue & John Crow Mountains heritage site
Trinidad & Tobago388K$2-6M/yrNorthern Range forest protection
Bahamas360K$2-5M/yrPine forest + coppice woodland

REDD+ potential calculated at $5-15/tCOâ‚‚e, assuming 5 tCOâ‚‚e/ha/yr average sequestration rate. Source: ESA WorldCover v200 + Verra REDD+ methodology

07

Why This Works When Others Don't

Three models compared: traditional aid, traditional farming, and the CaribVista cooperative model.

Traditional Aid

Dependency
FundingPerpetual grants required
Money flowOut of region (consultants, imports)
OwnershipNone for locals
SustainabilityEnds when funding ends
WorkersTemporary, minimum wage
GrowthLinear — requires more aid

Traditional Farming

Stagnation
FundingSelf-funded but undercapitalized
Money flowStays local but minimal
OwnershipIndividual (fragmented)
SustainabilitySubsistence level
WorkersAging, low pay, no benefits
GrowthNone — sector is shrinking

CaribVista Model

Compounding
FundingOne-time seed → self-funding
Money flowStays in region, compounds
OwnershipCooperative — workers own shares
SustainabilityStructurally permanent
Workers2x pay, dividends, career path
GrowthExponential — surplus funds expansion
Take Action

One investment. Permanent food security.

The satellite data is computed. The land is identified. The financial model is proven. The cooperative structure is designed.

Now we need the first investor.

Development banksGovernment ministriesImpact investorsCooperatives