CARIBVISTA | ACTION PLAN

🇬🇩

Grenada

10-YEAR ACTIVATION PLAN

Accessible Land

3,500 ha

Legally accessible idle land

Jobs Created

2,800-4,700

Direct + indirect (2.5x multiplier)

Year 10 Revenue

$24M

Annual at full capacity

CO2e Sequestered/yr

12,500 t

Verified carbon credits

Strategy: Spice Isle — nutmeg, cocoa, and cinnamon agroforestry. Post-Ivan rebuild of spice sector. Pasture on volcanic slopes.

SECTION 1

Land Allocation

How 3,500 hectares are distributed across four farming systems.

35%

20%

30%

15%

Agroforestry (35%)

Food Crops (20%)

Pasture (30%)

Greenhouse (15%)

AGROFORESTRY

1,225

hectares

FOOD CROPS

700

hectares

PASTURE

1,050

hectares

GREENHOUSE

525

hectares

SECTION 2

Phase Timeline

10% pilot, then 30% scale, then 60% full capacity. Each phase proves the model before expanding.

10%

PILOT — Yr 1-2

350 ha

$5M investment

30%

SCALE — Yr 3-5

1,050 ha

$13M investment

60%

FULL — Yr 6-10

2,100 ha

$24M investment

SECTION 3

Farming Systems

AGROFORESTRY

1,225 ha

8.5 tCO2e/ha/yr

NutmegCocoaCinnamonCloveBreadfruit

YIELD

4.5 t/ha

REVENUE

$5,200/ha

JOBS PER 100 HA

85

FOOD CROPS

700 ha

1.2 tCO2e/ha/yr

CallalooDasheenYamHot pepper

YIELD

12 t/ha

REVENUE

$8,500/ha

JOBS PER 100 HA

120

PASTURE & LIVESTOCK

1,050 ha

1.8 tCO2e/ha/yr

GoatSheepBrachiariaGuinea grass

YIELD

2.5 t/ha

REVENUE

$3,200/ha

JOBS PER 100 HA

45

GREENHOUSE / PROTECTED

525 ha

0.3 tCO2e/ha/yr

TomatoesLettuceHerbs

YIELD

35 t/ha

REVENUE

$45,000/ha

JOBS PER 100 HA

250

SECTION 4

Dual-Channel Food Distribution

Sell 75% commercially to displace imports. Donate 25% to feed those in need.
Giving food away does not reduce imports — you must SELL locally to displace them.

Commercial 75%

Social 25%

COMMERCIAL CHANNELS — IMPORT DISPLACEMENT

30%

Supermarkets & grocery

Major retail chains

15%

Hotels & restaurants

Hospitality sector supply

10%

CSA boxes & delivery

Direct-to-consumer subscriptions

10%

Export (CARICOM)

Inter-island trade routes

10%

Wholesale markets

Bulk distribution to vendors

SOCIAL CHANNELS — FOOD ASSISTANCE

12%

School feeding

Institutional anchor buyer

8%

Food banks & hospitals

Community food assistance

5%

Disaster relief

Emergency reserves

SECTION 5

National Composting Programme

Barrel-swap model: households receive a barrel, fill it with organic waste, get paid $9/barrel. Finished compost goes to farms. Carbon credits fund the programme.

HOUSEHOLDS

77,000

3500 ha x 22 households/ha

PER BARREL KIT

$25

HDPE drum + mods + instructions

COLLECTION CYCLE

9 weeks

Swap full barrel for empty

PAYMENT / BARREL

$9

$45-54/yr per household

ANNUAL OUTPUT

34,650 t

Organic fertilizer

Replaces imported synthetic at 50-70% cost saving

18,365 t

Carbon credits (CO2e)

0.44-0.62 tCO2e per tonne of compost

$300K

Pilot programme cost

Year 1 launch budget per nation

SECTION 6

Financial Summary

$39M

Total 10-Year Investment

$24M

Year 10 Annual Revenue

18%

Internal Rate of Return

Year 4

Payback Period

CO2

CARBON CREDIT REVENUE

Agroforestry & reforestation A/R credits at $35/tCO2e

ANNUAL CREDITS

12,500

tCO2e / year at steady state

ANNUAL REVENUE (YR 10)

$438K

@ $35/tCO2e conservative

10-YEAR CUMULATIVE

$3M

With ramp-up (6.3x multiplier)

CARBON CREDIT RAMP-UP SCHEDULE

Yr 1-3: 30%

Yr 4-7: 60%

Yr 8-10: 100%

Trees mature over 3-7 years — carbon sequestration increases as canopy develops

CARBON BY FARMING SYSTEM

Agroforestry

10,413 t

$364K/yr

Food Crops

840 t

$29K/yr

Pasture & Livestock

1,890 t

$66K/yr

Greenhouse / Protected

158 t

$6K/yr

Methodology: Agroforestry and reforestation carbon credits command premium pricing ($25-45/tCO2e) under Verra VCS VM0047 and Gold Standard. Credits are verifiable from project start via continuous satellite monitoring (Sentinel-2, 5-day revisit). Conservative estimate uses $35/tCO2e — actual prices may be higher as A/R (afforestation/reforestation) credits are scarce and in growing demand.

INVESTMENT BY PHASE

Pilot (Yr 1-2)

$5M

Scale (Yr 3-5)

$13M

Full (Yr 6-10)

$24M

TOTAL JOBS

2,800-4,700

Direct + indirect at full capacity

ANNUAL CARBON SEQUESTRATION

12,500 tCO2e

Verified carbon credits potential

CARIBVISTA | 10-YEAR ACTION PLAN // GRENADA

← Executive Brief Agriculture Feasibility Regional Action Plan →

© 2026 CaribVista Land Trust (proposed). All rights reserved.
Sources: FAO, CIFOR-ICRAF, CDB, IDB, CARICOM, World Bank, CCAP
CONFIDENTIAL — For named recipients only. Do not redistribute.